This eight-unit, two-story walk-up apartment building is ideally located near Kapiolani Blvd and McCully St, offering convenient access to Waikiki, the Kapiolani corridor, public transportation, shopping, and more. Five of the units have been remodeled within the past year, while the remaining three have received partial upgrades. Significant improvements include copper plumbing conversions, ABS drain line upgrades on the second floor, and a silicone-coated roof completed last year. Additionally, each unit is individually metered for electricity, keeping utility costs low. The building is fully occupied, with all leases on a month-to-month basis. Previously, due to maintenance issues, full occupancy was not maintained, but all concerns have been addressed. Since rental income was lower in previous years and full occupancy has only been achieved in the last six months, I have prepared a pro forma analysis outlining projected income, expenses, and net income. This property is a steady income earner with low maintenance and operational costs, is easy to rent, and does not require an on-site manager.
Property Features
Bathrooms
Appliances
- Laundry Features: Coin-operated
Interior Features
- Furnished Description: Unfurnished
Land Info
- Lot Description: Cleared, Level
- Lot Size Acres: 0.1147842
- Topography: Level
- Lot Size Square Feet: 5000
Garage and Parking
- Parking Features: Assigned
- Parking Total: 3
School Information
- Elementary School: Lunalilo
- High School: Kaimuki
- Middle School: Washington
Homeowners Association
- Association Fee Frequency: Monthly
- Association Fee 2 Frequency: Monthly
Multi-Unit Info
Rental Info
- Tenant Pays: Air Conditioning, Cable TV, Electricity, Parking Fee
Other Property Info
- Annual Tax Amount: 5099.04
- Source Listing Status: Active
- County: Oahu
- Source Property Type: Residential
- Area: Metro
- Property Subtype: condo
- Source Neighborhood: MOILIILI
- Parcel Number: 1-2-7-003-062-0000
- Postal City: Honolulu
- Subdivision: MOILIILI
- Zoning Description: 12 - A-2 Medium Density Apartme
- Property Subtype: Multi Family
- Source System Name: C2C
Commercial Info
- Net Operating Income: 78314
- Operating Expense: 46036
- Operating Expense Includes: Insurance, Manager, Maintenance, Real Estate Tax, New Tax, Water/Sewer
Building and Construction
- Year Built: 1957
- Building Area Total: 3706
- Construction Materials: Single Wall, Wood Frame
- Levels: Two
- Property Age: 68
- Property Condition: Average Condition
- Levels or Stories: 2
- Structure Type: Apartment
- Total Area Sqft: 3706
- Year Built Effective: 2024
Utilities
- Sewer: Connected
- Above Ground Utilities
- Cable Available
- Electricity Available
- High Speed Internet Available
- Phone Available
- Sewer Available
- Water Available
- Sewer Connected
- Water Source: Public