This spacious top-floor 4-bedroom, 2-bath unit is located in a Northwestern University student apartment building, just a 13-minute walk from campus. Nestled on a peaceful and quiet street, it's highly popular with a range of tenants, including Northwestern students, faculty, staff, and other young professionals. The property is only 0.5 miles (a 10-minute walk) from the Purple Line's Noyes Station, with convenient access to local amenities including convenience stores, restaurants, and banks. A park is just a 3-minute walk away. Recently renovated in 2023, the unit is currently fully leased to Northwestern students, all of whom are on their second-year leases until 08/31/25. The annual rental income is 38, 400 (parking not included). After deducting property taxes, insurance, and the HOA, the unit achieves a 7.5+ cap rate. With a 10-year equity multiple of 3.3X, an annual return rate of 22.97/100, and a projected cash-on-cash return of over 10/100 by year three, this is an ideal investment. The current owner has held the property for nearly 20 years, benefiting from stable and lucrative returns.
Property Features
Bedrooms
- Bedrooms: 4
- Bedrooms Possible: 4
- Primary Bedroom Dimensions: 1 x 1
- Bedroom 2 Dimensions: 1 x 1
- Bedroom 3 Dimensions: 1 x 1
- Bedroom 4 Dimensions: 1 x 1
- Primary Bedroom Level: Main
- Bedroom 2 Level: Main
- Bedroom 3 Level: Main
- Bedroom 4 Level: Main
Other Rooms
Bathrooms
- Total Bathrooms: 2
- Full Bathrooms: 2
Appliances
Heating and Cooling
- Cooling Features: Window/Wall Units - 3+
- Heating Features: Natural Gas
Garage and Parking
- Garage Spaces: 1
- Garage Description: Attached
- Garage Features: Heated
- Parking Total: 1
Homeowners Association
- Association: Yes
- Association Fee: 485
- Association Fee Frequency: Monthly
- Association Fee Includes: Water, Insurance, Snow Removal
- Calculated Total Monthly Association Fees: 485
- Pets Allowed: Cats OK, Dogs OK
- Cats Allowed: Yes
- Dogs Allowed: Yes
School Information
- Elementary School: Orrington Elementary School
- Elementary School District: 65
- High School: Evanston Twp High School
- High School District: 202
Other Property Info
- Annual Tax Amount: 5981.54
- Source Listing Status: Active
- County: Cook
- Directions: Ridge Ave & Leonard Pl
- Tax Year: 2023
- Ownership: Condo
- Source Property Type: Residential
- Property Subtype: condo
- Parcel Number: 11071190451012
- Township: Evanston
- Management Company: Connected Property Management
- Property Subtype: Attached Single
- Source System Name: C2C
Building and Construction
- Year Built: 1957
- Property Age: 67
- Levels or Stories: 3
- Structure Type: Condo
Utilities