10-Unit Property in the Densely Populated North East Village Neighborhood This 10-unit property is located in the highly desirable North East Village neighborhood. Priced at $208K per unit, it is fully stabilized, operating with a 10.60 gross rent multiplier (GRM) and a 6% capitalization rate based on current rental income. The unit mix consists of 7 studios, 2 one-bedroom units, and 1 two-bedroom unit. At market rental income, the GRM improves to 9.79, and the cap rate rises to 6.5%. All units have been remodeled, and both the roof and electrical panel were updated in 2024. The building is master-metered with a RUBS (Ratio Utility Billing System) in place, currently covering 60% of utility expenses. Additionally, an onsite coin-operated laundry room provides extra income and convenience for tenants. Centrally located near St. Mary Medical Center, downtown Long Beach, the beach, and major freeways, this property offers excellent accessibility. It is a rare opportunity to acquire a turn-key asset at an attractive value.
Property Features
Bedrooms
Appliances
- Laundry Features: Community
Heating and Cooling
- Cooling Features: Whole House Fan
- Heating Features: Wall Furnace
- Heating: Yes
Bathrooms
Interior Features
Land Info
- Lot Description: 6-10 Units/Acre
- Lot Size Acres: 0.1443756
- Lot Size Source: Assessor
- Lot Size Square Feet: 6289
Multi-Unit Info
- Number of Units: 10
- Bedrooms in Unit-1: 1
- Bedrooms in Unit-6: 2
- Bedrooms in Unit-10: 1
- Total Bathrooms in Unit-1: 1
- Total Bathrooms in Unit-2: 1
- Total Bathrooms in Unit-3: 1
- Total Bathrooms in Unit-4: 1
- Total Bathrooms in Unit-5: 1
- Total Bathrooms in Unit-6: 1
- Total Bathrooms in Unit-7: 1
- Total Bathrooms in Unit-8: 1
- Total Bathrooms in Unit-9: 1
- Total Bathrooms in Unit-10: 1
Rental Info
- Number of Units Leased: 10
- Tenant Pays: Electricity, Gas
Amenities and Community Features
- Community Features: Sidewalks
Other Property Info
- Source Listing Status: Active
- County: Los Angeles
- Cap Rate: 6.00
- Source Property Type: Residential Income
- Insurance Expense: 7788.00
- Area: 4 - Downtown Area, Alamitos Beach
- Source Neighborhood: 4 - Downtown Area, Alamitos Beach
- Number of Separate Electric Meters: 1
- Number of Separate Gas Meters: 1
- Number of Separate Water Meters: 1
- Parcel Number: 7274022018
- Professional Management Expense: 11213.00
- Zoning: LBR4R
- Source System Name: C2C
Commercial Info
- Net Operating Income: 124257.00
Building and Construction
- Total Square Feet Living: 5699
- Year Built: 1922
- Building Features: 10
- Common Walls: No Common Walls
- Entry Level: 1
- Entry Location: door
- Property Age: 102
- Levels or Stories: Two
- Building Total Stories: 2
- Structure Type: Apartment
- Year Built Source: Assessor
Utilities
- Electric Expense: 17700.00
- Sewer: Sewer: Public Sewer, Water Sewer Expense: 0.00
- Electricity Available
- Natural Gas Available
- Water Source: Public